County Profile for Cumberland - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 236,286,748 Total Charges 1,894,975,323
Fixed Assets 244,377,243 Contract Allowance 1,566,827,209
Other Assets 238,580,390 Operating Revenue 328,148,114
Total Assets 719,244,381 Operating Expenses 336,181,671
Current Liabilities 107,199,217 Operating Margin -8,033,557
Long Term Liabilities 254,181,643 Other Income 24,570,333
Total Equity 357,863,521 Other Expense 0
Total Liabilities and Equity 719,244,381 Net Profit or Loss 16,536,776

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,858 Revenue per Bed $1,104,876 Revenue per Person $328,148,114
Net Margin per Discharge ($413) Net Margin per Bed ($27,049) Net Margin per Person ($8,033,557)
Net Profit per Discharge $850 Net Profit per Bed $55,679 Net Profit per Person $16,536,776
Net Fixed Assets per Discharge $12,554 Net Fixed Assets per Bed $822,819 Net Fixed Assets per Bed $244,377,243
Long Term Debt per Discharge $13,058 Long Term Debt per Bed $855,830 Long Term Debt per Person $254,181,643
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 278 Net Fixed Assets 324 Population Estimate 1,151
Total Revenue 436 Long Term Liabilities 242 Total Patient Discharges 374
Net Margin 2,953 Total Patient Beds 446
Net Profit or Loss 465

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 73,134,571 247,209,887 0.2958
31 Intensive Care Unit 5,123,616 22,411,411 0.2286
32 Coronary Care Unit 5,188,721 21,248,396 0.2442
43 Nursery 8,305,033 49,460,364 0.1679
44 Skilled Nursing Care 0 0
50 Operating Room 19,823,751 89,501,935 0.2215
51 Recovery Room 3,123,703 24,334,520 0.1284
52 Labor and Delivery Room 8,554,968 29,633,737 0.2887

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,048,423 13 Nursing Administration 4,512,876
02,03 Captial Related - Movable Equipment 14,716,337 14 Central Services and Supply 743,979
04 Employee Benefits 47,842,095 15 Pharmacy 3,228,758
05 Administrative and General 55,971,521 16 Medical Records and Medical Library 3,269,388
06 Maintenance and Repairs 0 17 Social Services 1,013,349
07 Operation of Plant 9,254,285 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,886,701 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,175,344 20,21,22,23 Education Programs 5,006,852
Total General Service Cost Centers 167,669,908

County Profile for Cumberland - 2012